htzz-202203310001657853--12-312022Q1false0000047129--12-312022Q1falsehttp://fasb.org/us-gaap/2021-01-31#DebtAndCapitalLeaseObligationshttp://fasb.org/us-gaap/2021-01-31#DebtAndCapitalLeaseObligationsP3Y00016578532022-01-012022-03-310001657853htzz:TheHertzCorporationMember2022-01-012022-03-310001657853us-gaap:CommonStockMember2022-01-012022-03-310001657853us-gaap:WarrantMember2022-01-012022-03-3100016578532022-04-21xbrli:shares0001657853htzz:TheHertzCorporationMember2022-04-2100016578532022-03-31iso4217:USD00016578532021-12-310001657853htzz:VehicleRelatedServiceMember2022-03-310001657853htzz:VehicleRelatedServiceMember2021-12-310001657853htzz:NonVehicleRelatedServiceMember2022-03-310001657853htzz:NonVehicleRelatedServiceMember2021-12-31iso4217:USDxbrli:shares0001657853us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberhtzz:TheHertzCorporationMember2022-03-310001657853us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberhtzz:TheHertzCorporationMember2021-12-3100016578532021-01-012021-03-310001657853htzz:NonVehicleRelatedServiceMember2022-01-012022-03-310001657853htzz:NonVehicleRelatedServiceMember2021-01-012021-03-310001657853htzz:VehicleRelatedServiceMember2022-01-012022-03-310001657853htzz:VehicleRelatedServiceMember2021-01-012021-03-310001657853us-gaap:PreferredStockMember2020-12-310001657853us-gaap:CommonStockMember2020-12-310001657853us-gaap:AdditionalPaidInCapitalMember2020-12-310001657853us-gaap:RetainedEarningsMember2020-12-310001657853us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310001657853us-gaap:TreasuryStockMember2020-12-310001657853us-gaap:ParentMember2020-12-310001657853us-gaap:NoncontrollingInterestMember2020-12-3100016578532020-12-310001657853us-gaap:RetainedEarningsMember2021-01-012021-03-310001657853us-gaap:ParentMember2021-01-012021-03-310001657853us-gaap:NoncontrollingInterestMember2021-01-012021-03-310001657853us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-03-310001657853us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-310001657853us-gaap:PreferredStockMember2021-03-310001657853us-gaap:CommonStockMember2021-03-310001657853us-gaap:AdditionalPaidInCapitalMember2021-03-310001657853us-gaap:RetainedEarningsMember2021-03-310001657853us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-03-310001657853us-gaap:TreasuryStockMember2021-03-310001657853us-gaap:ParentMember2021-03-310001657853us-gaap:NoncontrollingInterestMember2021-03-3100016578532021-03-310001657853us-gaap:PreferredStockMember2021-12-310001657853us-gaap:CommonStockMember2021-12-310001657853us-gaap:AdditionalPaidInCapitalMember2021-12-310001657853us-gaap:RetainedEarningsMember2021-12-310001657853us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001657853us-gaap:TreasuryStockMember2021-12-310001657853us-gaap:RetainedEarningsMember2022-01-012022-03-310001657853us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-310001657853us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310001657853us-gaap:CommonStockMember2022-01-012022-03-310001657853us-gaap:TreasuryStockMember2022-01-012022-03-310001657853us-gaap:PreferredStockMember2022-03-310001657853us-gaap:CommonStockMember2022-03-310001657853us-gaap:AdditionalPaidInCapitalMember2022-03-310001657853us-gaap:RetainedEarningsMember2022-03-310001657853us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-310001657853us-gaap:TreasuryStockMember2022-03-310001657853htzz:TheHertzCorporationMember2022-03-310001657853htzz:TheHertzCorporationMember2021-12-310001657853htzz:TheHertzCorporationMemberhtzz:VehicleRelatedServiceMember2022-03-310001657853htzz:TheHertzCorporationMemberhtzz:VehicleRelatedServiceMember2021-12-310001657853htzz:NonVehicleRelatedServiceMemberhtzz:TheHertzCorporationMember2022-03-310001657853htzz:NonVehicleRelatedServiceMemberhtzz:TheHertzCorporationMember2021-12-310001657853htzz:TheHertzCorporationMember2021-01-012021-03-310001657853htzz:NonVehicleRelatedServiceMemberhtzz:TheHertzCorporationMember2022-01-012022-03-310001657853htzz:NonVehicleRelatedServiceMemberhtzz:TheHertzCorporationMember2021-01-012021-03-310001657853htzz:TheHertzCorporationMemberhtzz:VehicleRelatedServiceMember2022-01-012022-03-310001657853htzz:TheHertzCorporationMemberhtzz:VehicleRelatedServiceMember2021-01-012021-03-310001657853htzz:TheHertzCorporationMemberus-gaap:CommonStockMember2020-12-310001657853us-gaap:AdditionalPaidInCapitalMemberhtzz:TheHertzCorporationMember2020-12-310001657853us-gaap:RetainedEarningsMemberhtzz:TheHertzCorporationMember2020-12-310001657853us-gaap:AccumulatedOtherComprehensiveIncomeMemberhtzz:TheHertzCorporationMember2020-12-310001657853htzz:TheHertzCorporationMemberus-gaap:ParentMember2020-12-310001657853us-gaap:NoncontrollingInterestMemberhtzz:TheHertzCorporationMember2020-12-310001657853htzz:TheHertzCorporationMember2020-12-310001657853us-gaap:RetainedEarningsMemberhtzz:TheHertzCorporationMember2021-01-012021-03-310001657853htzz:TheHertzCorporationMemberus-gaap:ParentMember2021-01-012021-03-310001657853us-gaap:NoncontrollingInterestMemberhtzz:TheHertzCorporationMember2021-01-012021-03-310001657853us-gaap:AccumulatedOtherComprehensiveIncomeMemberhtzz:TheHertzCorporationMember2021-01-012021-03-310001657853us-gaap:AdditionalPaidInCapitalMemberhtzz:TheHertzCorporationMember2021-01-012021-03-310001657853htzz:TheHertzCorporationMemberus-gaap:CommonStockMember2021-03-310001657853us-gaap:AdditionalPaidInCapitalMemberhtzz:TheHertzCorporationMember2021-03-310001657853us-gaap:RetainedEarningsMemberhtzz:TheHertzCorporationMember2021-03-310001657853us-gaap:AccumulatedOtherComprehensiveIncomeMemberhtzz:TheHertzCorporationMember2021-03-310001657853htzz:TheHertzCorporationMemberus-gaap:ParentMember2021-03-310001657853us-gaap:NoncontrollingInterestMemberhtzz:TheHertzCorporationMember2021-03-310001657853htzz:TheHertzCorporationMember2021-03-310001657853htzz:TheHertzCorporationMemberus-gaap:CommonStockMember2021-12-310001657853us-gaap:AdditionalPaidInCapitalMemberhtzz:TheHertzCorporationMember2021-12-310001657853us-gaap:RetainedEarningsMemberhtzz:TheHertzCorporationMember2021-12-310001657853us-gaap:AccumulatedOtherComprehensiveIncomeMemberhtzz:TheHertzCorporationMember2021-12-310001657853us-gaap:RetainedEarningsMemberhtzz:TheHertzCorporationMember2022-01-012022-03-310001657853us-gaap:AccumulatedOtherComprehensiveIncomeMemberhtzz:TheHertzCorporationMember2022-01-012022-03-310001657853us-gaap:AdditionalPaidInCapitalMemberhtzz:TheHertzCorporationMember2022-01-012022-03-310001657853htzz:TheHertzCorporationMemberus-gaap:CommonStockMember2022-03-310001657853us-gaap:AdditionalPaidInCapitalMemberhtzz:TheHertzCorporationMember2022-03-310001657853us-gaap:RetainedEarningsMemberhtzz:TheHertzCorporationMember2022-03-310001657853us-gaap:AccumulatedOtherComprehensiveIncomeMemberhtzz:TheHertzCorporationMember2022-03-310001657853htzz:NonVehicleRelatedServiceMemberhtzz:TermBLoanMember2022-03-31xbrli:pure0001657853htzz:NonVehicleRelatedServiceMemberhtzz:TermBLoanMember2021-12-310001657853htzz:NonVehicleRelatedServiceMemberhtzz:TermCLoanMember2022-03-310001657853htzz:NonVehicleRelatedServiceMemberhtzz:TermCLoanMember2021-12-310001657853htzz:SeniorNotesDue2026Memberhtzz:NonVehicleRelatedServiceMember2022-03-310001657853htzz:SeniorNotesDue2026Memberhtzz:NonVehicleRelatedServiceMember2021-12-310001657853htzz:NonVehicleRelatedServiceMemberhtzz:SeniorNotesDue2029Member2022-03-310001657853htzz:NonVehicleRelatedServiceMemberhtzz:SeniorNotesDue2029Member2021-12-310001657853htzz:FirstLienRevolvingCreditFacilityMemberhtzz:NonVehicleRelatedServiceMember2022-03-310001657853htzz:FirstLienRevolvingCreditFacilityMemberhtzz:NonVehicleRelatedServiceMember2021-12-310001657853htzz:NonVehicleRelatedServiceMemberhtzz:OtherCorporateDebtMember2022-03-310001657853htzz:NonVehicleRelatedServiceMemberhtzz:OtherCorporateDebtMember2021-12-310001657853htzz:HVFIIISeries2021AClassAMemberhtzz:VehicleRelatedServiceMember2022-03-310001657853htzz:HVFIIISeries2021AClassAMemberhtzz:VehicleRelatedServiceMember2021-12-310001657853htzz:HVFIIISeries2021AClassBMemberhtzz:VehicleRelatedServiceMember2022-03-310001657853htzz:HVFIIISeries2021AClassBMemberhtzz:VehicleRelatedServiceMember2021-12-310001657853htzz:HVFIIIUSVehicleVariableFundingNotesMemberhtzz:VehicleRelatedServiceMember2022-03-310001657853htzz:HVFIIIUSVehicleVariableFundingNotesMemberhtzz:VehicleRelatedServiceMember2021-12-310001657853htzz:HVFIIISeries20211Memberhtzz:VehicleRelatedServiceMember2022-03-310001657853htzz:HVFIIISeries20211Memberhtzz:VehicleRelatedServiceMember2021-12-310001657853htzz:VehicleRelatedServiceMemberhtzz:HVFIIISeries20212Member2022-03-310001657853htzz:VehicleRelatedServiceMemberhtzz:HVFIIISeries20212Member2021-12-310001657853htzz:HVFIIISeries20221Memberhtzz:VehicleRelatedServiceMember2022-03-310001657853htzz:HVFIIISeries20221Memberhtzz:VehicleRelatedServiceMember2021-12-310001657853htzz:HVFIIISeries20222Memberhtzz:VehicleRelatedServiceMember2022-03-310001657853htzz:HVFIIISeries20222Memberhtzz:VehicleRelatedServiceMember2021-12-310001657853htzz:HVFIIISeries20223Memberhtzz:VehicleRelatedServiceMember2022-03-310001657853htzz:HVFIIISeries20223Memberhtzz:VehicleRelatedServiceMember2021-12-310001657853htzz:HVFIIISeries20224Memberhtzz:VehicleRelatedServiceMember2022-03-310001657853htzz:HVFIIISeries20224Memberhtzz:VehicleRelatedServiceMember2021-12-310001657853htzz:HVFIIISeries20225Memberhtzz:VehicleRelatedServiceMember2022-03-310001657853htzz:HVFIIISeries20225Memberhtzz:VehicleRelatedServiceMember2021-12-310001657853htzz:HVFIIIUSVehicleMediumTermNotesMemberhtzz:VehicleRelatedServiceMember2022-03-310001657853htzz:HVFIIIUSVehicleMediumTermNotesMemberhtzz:VehicleRelatedServiceMember2021-12-310001657853htzz:EuropeanSecuritizationMemberhtzz:VehicleRelatedServiceMember2022-03-310001657853htzz:EuropeanSecuritizationMemberhtzz:VehicleRelatedServiceMember2021-12-310001657853htzz:CanadianSecuritizationMemberhtzz:VehicleRelatedServiceMember2022-03-310001657853htzz:CanadianSecuritizationMemberhtzz:VehicleRelatedServiceMember2021-12-310001657853htzz:VehicleRelatedServiceMemberhtzz:AustralianSecuritizationMember2022-03-310001657853htzz:VehicleRelatedServiceMemberhtzz:AustralianSecuritizationMember2021-12-310001657853htzz:NewZealandRevolvingCreditFacilityMemberhtzz:VehicleRelatedServiceMember2022-03-310001657853htzz:NewZealandRevolvingCreditFacilityMemberhtzz:VehicleRelatedServiceMember2021-12-310001657853htzz:UkLeveragedFinancingMemberhtzz:VehicleRelatedServiceMember2022-03-310001657853htzz:UkLeveragedFinancingMemberhtzz:VehicleRelatedServiceMember2021-12-310001657853htzz:UKToyotaFinancingFacilityMemberhtzz:VehicleRelatedServiceMember2022-03-310001657853htzz:UKToyotaFinancingFacilityMemberhtzz:VehicleRelatedServiceMember2021-12-310001657853htzz:OtherVehicleDebtMemberhtzz:VehicleRelatedServiceMember2022-03-310001657853htzz:OtherVehicleDebtMemberhtzz:VehicleRelatedServiceMember2021-12-310001657853htzz:VehicleRelatedServiceMemberhtzz:OtherFleetDebtMember2022-03-310001657853htzz:VehicleRelatedServiceMemberhtzz:OtherFleetDebtMember2021-12-310001657853htzz:VehicleDebtMember2022-03-310001657853htzz:VehicleDebtMember2021-12-310001657853us-gaap:RevolvingCreditFacilityMemberhtzz:FirstLienRevolvingCreditFacilityMember2022-02-280001657853us-gaap:RevolvingCreditFacilityMemberhtzz:FirstLienRevolvingCreditFacilityMember2022-03-310001657853us-gaap:LetterOfCreditMemberhtzz:FirstLienRevolvingCreditFacilityMember2022-02-280001657853us-gaap:LetterOfCreditMemberhtzz:FirstLienRevolvingCreditFacilityMember2022-03-310001657853htzz:HVFIIISeries2021AMember2022-02-280001657853htzz:HVFIIISeries2021AMember2022-03-310001657853htzz:HVFIIISeries20221Member2022-01-310001657853htzz:HVFIIISeries20222Member2022-01-310001657853htzz:HVFIIISeries20223Member2022-03-310001657853htzz:HVFIIISeries20224Member2022-03-310001657853htzz:HVFIIISeries20225Member2022-03-310001657853htzz:HVFIIISeries20221Member2022-01-012022-03-310001657853htzz:HVFIIISeries20222Member2022-01-012022-03-310001657853htzz:HVFIIISeries20223Member2022-01-012022-03-310001657853htzz:HVFIIISeries20224Member2022-01-012022-03-310001657853htzz:HVFIIISeries20225Member2022-01-012022-03-310001657853us-gaap:RevolvingCreditFacilityMemberhtzz:AustralianSecuritizationMember2022-01-31iso4217:AUD0001657853htzz:UKFinancingFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:SubsequentEventMember2022-04-27iso4217:GBP0001657853htzz:UKFinancingFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:SubsequentEventMember2022-11-010001657853htzz:UKToyotaFinancingFacilityMember2022-02-280001657853htzz:UKToyotaFinancingFacilityMember2022-03-310001657853htzz:FirstLienRevolvingCreditFacilityMember2022-03-310001657853us-gaap:CorporateDebtSecuritiesMember2022-03-310001657853htzz:EuropeanSecuritizationMember2022-03-310001657853htzz:CanadianSecuritizationMember2022-03-310001657853htzz:AustralianSecuritizationMember2022-03-310001657853htzz:UKFinancingFacilityMember2022-03-310001657853us-gaap:LetterOfCreditMember2022-03-310001657853us-gaap:LetterOfCreditMemberhtzz:TermCLoanMember2022-03-310001657853htzz:FirstLienRevolvingCreditFacilityMemberus-gaap:RevolvingCreditFacilityMember2022-03-310001657853htzz:TermCLoanMember2022-03-310001657853htzz:InternationalFleetFinancingNo.2B.V.Member2022-01-012022-03-310001657853htzz:InternationalFleetFinancingNo.2B.V.Member2022-03-310001657853htzz:InternationalFleetFinancingNo.2B.V.Member2021-12-310001657853srt:ScenarioForecastMemberhtzz:FirstLienRevolvingCreditFacilityMember2022-12-310001657853htzz:FirstLienRevolvingCreditFacilityMember2022-03-310001657853srt:ScenarioForecastMemberhtzz:FirstLienRevolvingCreditFacilityMember2022-06-300001657853srt:ScenarioForecastMemberhtzz:FirstLienRevolvingCreditFacilityMember2022-09-300001657853htzz:VehicleRentalsOperatingLeaseMember2022-01-012022-03-310001657853htzz:VehicleRentalsOperatingLeaseMember2021-01-012021-03-310001657853htzz:FleetLeasingOperatingLeaseMember2022-01-012022-03-310001657853htzz:FleetLeasingOperatingLeaseMember2021-01-012021-03-310001657853htzz:VariableOperatingLeaseMember2022-01-012022-03-310001657853htzz:VariableOperatingLeaseMember2021-01-012021-03-310001657853us-gaap:CapitalLossCarryforwardMember2022-03-310001657853us-gaap:DomesticCountryMemberus-gaap:CapitalLossCarryforwardMember2022-03-310001657853htzz:TheHertzCorporationMemberus-gaap:CapitalLossCarryforwardMember2022-03-310001657853htzz:TheHertzCorporationMemberus-gaap:DomesticCountryMemberus-gaap:CapitalLossCarryforwardMember2022-03-3100016578532021-06-302022-03-3100016578532021-11-300001657853us-gaap:SubsequentEventMember2022-04-012022-04-210001657853us-gaap:SubsequentEventMember2021-06-302022-04-210001657853us-gaap:StockCompensationPlanMember2022-01-012022-03-310001657853us-gaap:StockCompensationPlanMember2021-01-012021-03-310001657853htzz:OmnibusIncentivePlan2021Member2022-03-310001657853htzz:OmnibusIncentivePlan2021Member2022-01-012022-03-310001657853htzz:OmnibusIncentivePlan2021Member2021-12-310001657853htzz:OmnibusIncentivePlan2021Member2021-01-012021-12-310001657853htzz:PerformanceStockUnitsMemberhtzz:OmnibusIncentivePlan2021Member2021-12-310001657853htzz:PerformanceStockUnitsMemberhtzz:OmnibusIncentivePlan2021Member2022-01-012022-03-310001657853htzz:PerformanceStockUnitsMemberhtzz:OmnibusIncentivePlan2021Member2022-03-310001657853srt:MinimumMemberhtzz:PerformanceStockUnitsMember2022-01-012022-03-310001657853srt:MaximumMemberhtzz:PerformanceStockUnitsMember2022-01-012022-03-310001657853us-gaap:RestrictedStockUnitsRSUMemberhtzz:OmnibusIncentivePlan2021Member2021-12-310001657853us-gaap:RestrictedStockUnitsRSUMemberhtzz:OmnibusIncentivePlan2021Member2022-01-012022-03-310001657853us-gaap:RestrictedStockUnitsRSUMemberhtzz:OmnibusIncentivePlan2021Member2022-03-310001657853htzz:RestrictedStockAndRestrictedStockUnitsIssuedIn2022Memberhtzz:OmnibusIncentivePlan2021Member2022-01-012022-03-310001657853htzz:RestrictedStockAndRestrictedStockUnitsIssuedIn2021Memberhtzz:OmnibusIncentivePlan2021Member2022-01-012022-03-310001657853srt:ScenarioForecastMemberhtzz:RestrictedStockAndRestrictedStockUnitsIssuedIn2021Memberhtzz:OmnibusIncentivePlan2021Member2022-10-012022-12-310001657853htzz:DeferredStockUnitsMemberhtzz:OmnibusIncentivePlan2021Member2022-03-310001657853us-gaap:InterestRateContractMember2022-03-310001657853us-gaap:InterestRateContractMember2021-12-310001657853us-gaap:ForeignExchangeForwardMember2022-03-310001657853us-gaap:ForeignExchangeForwardMember2021-12-310001657853us-gaap:InterestRateContractMember2022-01-012022-03-310001657853us-gaap:InterestRateContractMember2021-01-012021-03-310001657853us-gaap:FairValueMeasurementsRecurringMemberhtzz:NonVehicleRelatedServiceMember2022-03-310001657853us-gaap:FairValueMeasurementsRecurringMemberhtzz:NonVehicleRelatedServiceMember2021-12-310001657853us-gaap:FairValueMeasurementsRecurringMemberhtzz:VehicleRelatedServiceMember2022-03-310001657853us-gaap:FairValueMeasurementsRecurringMemberhtzz:VehicleRelatedServiceMember2021-12-310001657853us-gaap:FairValueMeasurementsRecurringMember2022-03-310001657853us-gaap:FairValueMeasurementsRecurringMember2021-12-310001657853us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:MoneyMarketFundsMember2022-03-310001657853us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MoneyMarketFundsMember2022-03-310001657853us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MoneyMarketFundsMember2022-03-310001657853us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MoneyMarketFundsMember2022-03-310001657853us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:MoneyMarketFundsMember2021-12-310001657853us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:MoneyMarketFundsMember2021-12-310001657853us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:MoneyMarketFundsMember2021-12-310001657853us-gaap:FairValueMeasurementsRecurringMemberus-gaap:MoneyMarketFundsMember2021-12-310001657853us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:WarrantMember2022-03-310001657853us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:WarrantMember2022-03-310001657853us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:WarrantMember2022-03-310001657853us-gaap:FairValueMeasurementsRecurringMemberus-gaap:WarrantMember2022-03-310001657853us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel1Memberus-gaap:WarrantMember2021-12-310001657853us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:WarrantMember2021-12-310001657853us-gaap:FairValueMeasurementsRecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:WarrantMember2021-12-310001657853us-gaap:FairValueMeasurementsRecurringMemberus-gaap:WarrantMember2021-12-310001657853htzz:SeniorNotes6250PercentDue2022Member2021-07-010001657853htzz:SeniorNotes5500PercentDue2024Member2021-07-010001657853htzz:SeniorNotes7125PercentDue2026Member2021-07-010001657853htzz:SeniorNotes6000PercentDueJanuary2028Member2021-07-0100016578532021-07-012021-07-010001657853stpr:NY2021-07-012021-07-010001657853htzz:MasterLoanAgreementDueMay2022Member2021-05-310001657853htzz:TheHertzCorporationMemberhtzz:A767AutoLeasingLLCMember2021-01-012021-03-31htzz:segment0001657853us-gaap:OperatingSegmentsMemberhtzz:AmericasRentalCarMember2022-01-012022-03-310001657853us-gaap:OperatingSegmentsMemberhtzz:AmericasRentalCarMember2021-01-012021-03-310001657853htzz:InternationalCarRentalMemberus-gaap:OperatingSegmentsMember2022-01-012022-03-310001657853htzz:InternationalCarRentalMemberus-gaap:OperatingSegmentsMember2021-01-012021-03-310001657853us-gaap:OperatingSegmentsMember2022-01-012022-03-310001657853us-gaap:OperatingSegmentsMember2021-01-012021-03-310001657853us-gaap:MaterialReconcilingItemsMember2022-01-012022-03-310001657853us-gaap:MaterialReconcilingItemsMember2021-01-012021-03-310001657853us-gaap:CorporateNonSegmentMember2022-01-012022-03-310001657853us-gaap:CorporateNonSegmentMember2021-01-012021-03-310001657853us-gaap:OperatingSegmentsMemberhtzz:AmericasRentalCarMember2022-03-310001657853us-gaap:OperatingSegmentsMemberhtzz:AmericasRentalCarMember2021-12-310001657853htzz:InternationalCarRentalMemberus-gaap:OperatingSegmentsMember2022-03-310001657853htzz:InternationalCarRentalMemberus-gaap:OperatingSegmentsMember2021-12-310001657853us-gaap:OperatingSegmentsMember2022-03-310001657853us-gaap:OperatingSegmentsMember2021-12-310001657853us-gaap:CorporateNonSegmentMember2022-03-310001657853us-gaap:CorporateNonSegmentMember2021-12-310001657853us-gaap:CorporateNonSegmentMemberhtzz:TheHertzCorporationMember2022-03-310001657853us-gaap:CorporateNonSegmentMemberhtzz:TheHertzCorporationMember2021-12-310001657853htzz:NonVehicleRelatedServiceMemberhtzz:NonvehicleDeprecationandAmortizationMember2022-01-012022-03-310001657853htzz:NonVehicleRelatedServiceMemberhtzz:NonvehicleDeprecationandAmortizationMember2021-01-012021-03-310001657853htzz:NonVehicleRelatedServiceMemberhtzz:NonCashDebtChargesMember2022-01-012022-03-310001657853htzz:NonVehicleRelatedServiceMemberhtzz:NonCashDebtChargesMember2021-01-012021-03-310001657853htzz:NonCashDebtChargesMemberhtzz:VehicleRelatedServiceMember2022-01-012022-03-310001657853htzz:NonCashDebtChargesMemberhtzz:VehicleRelatedServiceMember2021-01-012021-03-310001657853htzz:RestructuringAndRestructuringRelatedChargesMember2022-01-012022-03-310001657853htzz:RestructuringAndRestructuringRelatedChargesMember2021-01-012021-03-310001657853htzz:FinanceandInformationTechnologyTransformationCostsMember2022-01-012022-03-310001657853htzz:FinanceandInformationTechnologyTransformationCostsMember2021-01-012021-03-310001657853htzz:ReorganizationItemsNetMember2022-01-012022-03-310001657853htzz:ReorganizationItemsNetMember2021-01-012021-03-310001657853htzz:PreReorganizationChargesAndNonDebtorFinancingChargesMember2022-01-012022-03-310001657853htzz:PreReorganizationChargesAndNonDebtorFinancingChargesMember2021-01-012021-03-310001657853htzz:GainFromDivestitureMember2022-01-012022-03-310001657853htzz:GainFromDivestitureMember2021-01-012021-03-310001657853htzz:ChangeInFairValueOfPublicWarrantsMember2022-01-012022-03-310001657853htzz:ChangeInFairValueOfPublicWarrantsMember2021-01-012021-03-310001657853us-gaap:GainLossOnDerivativeInstrumentsMember2022-01-012022-03-310001657853us-gaap:GainLossOnDerivativeInstrumentsMember2021-01-012021-03-310001657853htzz:OtherIncomeExpenseMember2022-01-012022-03-310001657853htzz:OtherIncomeExpenseMember2021-01-012021-03-310001657853us-gaap:OperatingSegmentsMemberhtzz:TheHertzCorporationMemberhtzz:AmericasRentalCarMember2022-01-012022-03-310001657853us-gaap:OperatingSegmentsMemberhtzz:TheHertzCorporationMemberhtzz:AmericasRentalCarMember2021-01-012021-03-310001657853htzz:InternationalCarRentalMemberus-gaap:OperatingSegmentsMemberhtzz:TheHertzCorporationMember2022-01-012022-03-310001657853htzz:InternationalCarRentalMemberus-gaap:OperatingSegmentsMemberhtzz:TheHertzCorporationMember2021-01-012021-03-310001657853us-gaap:OperatingSegmentsMemberhtzz:TheHertzCorporationMember2022-01-012022-03-310001657853htzz:TheHertzCorporationMemberus-gaap:MaterialReconcilingItemsMember2021-01-012021-03-310001657853htzz:TheHertzCorporationMemberus-gaap:MaterialReconcilingItemsMember2022-01-012022-03-310001657853us-gaap:OperatingSegmentsMemberhtzz:TheHertzCorporationMember2021-01-012021-03-310001657853us-gaap:CorporateNonSegmentMemberhtzz:TheHertzCorporationMember2022-01-012022-03-310001657853us-gaap:CorporateNonSegmentMemberhtzz:TheHertzCorporationMember2021-01-012021-03-310001657853htzz:NonVehicleRelatedServiceMemberhtzz:TheHertzCorporationMemberhtzz:NonvehicleDeprecationandAmortizationMember2022-01-012022-03-310001657853htzz:NonVehicleRelatedServiceMemberhtzz:TheHertzCorporationMemberhtzz:NonvehicleDeprecationandAmortizationMember2021-01-012021-03-310001657853htzz:NonVehicleRelatedServiceMemberhtzz:NonCashDebtChargesMemberhtzz:TheHertzCorporationMember2022-01-012022-03-310001657853htzz:NonVehicleRelatedServiceMemberhtzz:NonCashDebtChargesMemberhtzz:TheHertzCorporationMember2021-01-012021-03-310001657853htzz:NonCashDebtChargesMemberhtzz:TheHertzCorporationMemberhtzz:VehicleRelatedServiceMember2022-01-012022-03-310001657853htzz:NonCashDebtChargesMemberhtzz:TheHertzCorporationMemberhtzz:VehicleRelatedServiceMember2021-01-012021-03-310001657853htzz:RestructuringAndRestructuringRelatedChargesMemberhtzz:TheHertzCorporationMember2022-01-012022-03-310001657853htzz:RestructuringAndRestructuringRelatedChargesMemberhtzz:TheHertzCorporationMember2021-01-012021-03-310001657853htzz:FinanceandInformationTechnologyTransformationCostsMemberhtzz:TheHertzCorporationMember2022-01-012022-03-310001657853htzz:FinanceandInformationTechnologyTransformationCostsMemberhtzz:TheHertzCorporationMember2021-01-012021-03-310001657853htzz:ReorganizationItemsNetMemberhtzz:TheHertzCorporationMember2022-01-012022-03-310001657853htzz:ReorganizationItemsNetMemberhtzz:TheHertzCorporationMember2021-01-012021-03-310001657853htzz:PreReorganizationChargesAndNonDebtorFinancingChargesMemberhtzz:TheHertzCorporationMember2022-01-012022-03-310001657853htzz:PreReorganizationChargesAndNonDebtorFinancingChargesMemberhtzz:TheHertzCorporationMember2021-01-012021-03-310001657853htzz:GainFromDivestitureMemberhtzz:TheHertzCorporationMember2022-01-012022-03-310001657853htzz:GainFromDivestitureMemberhtzz:TheHertzCorporationMember2021-01-012021-03-310001657853htzz:TheHertzCorporationMemberus-gaap:GainLossOnDerivativeInstrumentsMember2022-01-012022-03-310001657853htzz:TheHertzCorporationMemberus-gaap:GainLossOnDerivativeInstrumentsMember2021-01-012021-03-310001657853htzz:TheHertzCorporationMemberhtzz:OtherIncomeExpenseMember2022-01-012022-03-310001657853htzz:TheHertzCorporationMemberhtzz:OtherIncomeExpenseMember2021-01-012021-03-310001657853htzz:TheHertzCorporationMemberhtzz:DonlenCorporationMemberhtzz:OtherIncomeExpenseMember2021-01-012021-03-310001657853us-gaap:AccountsPayableMember2022-03-310001657853us-gaap:AccountsPayableMember2021-12-31
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
_______________________________________________________________________________
FORM 10-Q
| | | | | | | | |
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended | March 31, 2022 |
OR |
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Commission File Number | | Exact Name of Registrant as Specified in its Charter, Principal Executive Office Address and Telephone Number | | State of Incorporation | | I.R.S. Employer Identification No. |
001-37665 | | HERTZ GLOBAL HOLDINGS, INC | | Delaware | | 61-1770902 |
| | 8501 Williams Road, | Estero, | Florida | 33928 | | | | |
| | (239) | 301-7000 | | | | | | |
| | | | | | | | | | |
001-07541 | | THE HERTZ CORPORATION | | Delaware | | 13-1938568 |
| | 8501 Williams Road, | Estero, | Florida | 33928 | | | | |
| | (239) | 301-7000 | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Securities registered pursuant to Section 12(b) of the Act: | |
| | Title of each class | | Trading Symbol(s) | | Name of each exchange on which Registered | |
Hertz Global Holdings, Inc. | | Common Stock | Par value $0.01 per share | | HTZ | | Nasdaq Global Select | |
Hertz Global Holdings, Inc. | | Warrants to purchase common stock | Each exercisable for one share of Hertz Global Holdings, Inc. common stock at an exercise price of $13.80 per share, subject to adjustment | | HTZWW | | Nasdaq Global Select | |
The Hertz Corporation | | None | | None | | None | |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Hertz Global Holdings, Inc. Yes ☒ No ☐
The Hertz Corporation Yes ☐ No ☒
1(Note: As a voluntary filer, The Hertz Corporation is not subject to the filing requirements of Section 13 or 15(d) of the Exchange Act. The Hertz Corporation has filed all reports pursuant to Section 13 or 15(d) of the Exchange Act during the preceding 12 months as if it was subject to such filing requirements.)
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Hertz Global Holdings, Inc. Yes ☒ No ☐
The Hertz Corporation Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company" and "emerging growth company" in Rule 12b-2 of the Exchange Act.
| | | | | | | | | | | | | | | | | | | | |
Hertz Global Holdings, Inc. | Large accelerated filer | ☒ | Accelerated filer | ☐ | Non-accelerated filer | ☐ |
| Smaller reporting company | ☐ | Emerging growth company | ☐ | | |
| If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | ☐ | | |
The Hertz Corporation | Large accelerated filer | ☐ | Accelerated filer | ☐ | Non-accelerated filer | ☒ |
| Smaller reporting company | ☐ | Emerging growth company | ☐ | | |
| If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | ☐ | | |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Hertz Global Holdings, Inc. Yes ☐ No ☒
The Hertz Corporation Yes ☐ No ☒
Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes ☒ No ☐
Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of the latest practicable date.
| | | | | | | | | | | | | | | | | | | | |
| | Class | | Shares Outstanding as of | April 21, 2022 |
Hertz Global Holdings, Inc. | | Common Stock, | par value $0.01 per share | | 412,111,348 |
The Hertz Corporation(1) | | Common Stock, | par value $0.01 per share | | 100 |
| | | | | (1)(100% owned by Rental Car Intermediate Holdings, LLC) |
| | | | | | |
HERTZ GLOBAL HOLDINGS, INC. AND SUBSIDIARIES
THE HERTZ CORPORATION AND SUBSIDIARIES
TABLE OF CONTENTS
HERTZ GLOBAL HOLDINGS, INC. AND SUBSIDIARIES
THE HERTZ CORPORATION AND SUBSIDIARIES
PART I. FINANCIAL INFORMATION
ITEM 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
Index
| | | | | | | | |
| | Page |
Hertz Global Holdings, Inc. and Subsidiaries | |
| |
| |
| |
| |
| |
The Hertz Corporation and Subsidiaries | |
| |
| |
| |
| |
| |
Notes to the Condensed Consolidated Financial Statements | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
HERTZ GLOBAL HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
Unaudited
(In millions, except par value and share data)
| | | | | | | | | | | | | |
| | | | | |
| | March 31, 2022 | | | December 31, 2021 |
ASSETS | | | | | |
Cash and cash equivalents | | $ | 1,521 | | | | $ | 2,258 | |
Restricted cash and cash equivalents: | | | | | |
Vehicle | | 301 | | | | 77 | |
Non-vehicle | | 300 | | | | 316 | |
Total restricted cash and cash equivalents | | 601 | | | | 393 | |
Total cash and cash equivalents and restricted cash and cash equivalents | | 2,122 | | | | 2,651 | |
Receivables: | | | | | |
Vehicle | | 93 | | | | 62 | |
Non-vehicle, net of allowance of $45 and $48, respectively | | 707 | | | | 696 | |
Total receivables, net | | 800 | | | | 758 | |
Prepaid expenses and other assets | | 1,331 | | | | 1,017 | |
Revenue earning vehicles: | | | | | |
Vehicles | | 12,118 | | | | 10,836 | |
Less: accumulated depreciation | | (1,554) | | | | (1,610) | |
Total revenue earning vehicles, net | | 10,564 | | | | 9,226 | |
Property and equipment, net | | 611 | | | | 608 | |
Operating lease right-of-use assets | | 1,566 | | | | 1,566 | |
Intangible assets, net | | 2,903 | | | | 2,912 | |
Goodwill | | 1,044 | | | | 1,045 | |
| | | | | |
Total assets(1) | | $ | 20,941 | | | | $ | 19,783 | |
LIABILITIES AND STOCKHOLDERS' EQUITY | | | | | |
Accounts payable: | | | | | |
Vehicle | | $ | 109 | | | | $ | 56 | |
Non-vehicle | | 566 | | | | 516 | |
Total accounts payable | | 675 | | | | 572 | |
Accrued liabilities | | 939 | | | | 863 | |
Accrued taxes, net | | 188 | | | | 157 | |
Debt: | | | | | |
Vehicle | | 9,098 | | | | 7,921 | |
Non-vehicle | | 2,984 | | | | 2,986 | |
Total debt | | 12,082 | | | | 10,907 | |
Public Warrants | | 1,272 | | | | 1,324 | |
Operating lease liabilities | | 1,502 | | | | 1,510 | |
Self-insured liabilities | | 468 | | | | 463 | |
Deferred income taxes, net | | 1,113 | | | | 1,010 | |
| | | | | |
| | | | | |
| | | | | |
Total liabilities(1) | | 18,239 | | | | 16,806 | |
Commitments and contingencies | | | | | |
| | | | | |
| | | | | |
| | | | | |
Stockholders' equity: | | | | | |
Preferred stock, $0.01 par value, no shares issued and outstanding | | — | | | | — | |
Common stock, $0.01 par value, 477,673,065 and 477,233,278 shares issued, respectively, and 415,256,346 and 449,782,424 shares outstanding, respectively | | 5 | | | | 5 | |
Treasury stock, at cost, 62,416,719 and 27,450,854 common shares, respectively | | (1,430) | | | | (708) | |
Additional paid-in capital | | 6,237 | | | | 6,209 | |
Retained earnings (Accumulated deficit) | | (1,889) | | | | (2,315) | |
Accumulated other comprehensive income (loss) | | (221) | | | | (214) | |
| | | | | |
| | | | | |
Total stockholders' equity | | 2,702 | | | | 2,977 | |
Total liabilities and stockholders' equity | | $ | 20,941 | | | | $ | 19,783 | |
(1) Hertz Global Holdings, Inc.'s consolidated total assets as of March 31, 2022 and December 31, 2021 include total assets of variable interest entities (“VIEs”) of $706 million and $734 million, respectively, which can only be used to settle obligations of the VIEs. Hertz Global Holdings, Inc.'s consolidated total liabilities as of March 31, 2022 and December 31, 2021 include total liabilities of VIEs of $706 million and $733 million, respectively, for which the creditors of the VIEs have no recourse to Hertz Global Holdings, Inc. See "Pledges Related to Vehicle Financing" in Note 5, "Debt," for further information.
The accompanying notes are an integral part of these financial statements.
2
HERTZ GLOBAL HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Unaudited
(In millions, except per share data)
| | | | | | | | | | | | | | | |
| |
| Three Months Ended March 31, | | |
| 2022 | | 2021 | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Revenues | $ | 1,810 | | | $ | 1,289 | | | | | |
Expenses: | | | | | | | |
Direct vehicle and operating | 1,053 | | | 778 | | | | | |
Depreciation of revenue earning vehicles and lease charges, net | (59) | | | 243 | | | | | |
Non-vehicle depreciation and amortization | 33 | | | 54 | | | | | |
Selling, general and administrative | 235 | | | 151 | | | | | |
Interest expense, net: | | | | | | | |
Vehicle | 5 | | | 104 | | | | | |
Non-vehicle (excludes contractual interest of $53 million for the three months ended March 31, 2021) | 39 | | | 44 | | | | | |
Total interest expense, net | 44 | | | 148 | | | | | |
| | | | | | | |
Other (income) expense, net | (2) | | | (3) | | | | | |
Reorganization items, net | — | | | 42 | | | | | |
(Gain) from the sale of a business | — | | | (392) | | | | | |
Change in fair value of Public Warrants | (50) | | | — | | | | | |
Total expenses | 1,254 | | | 1,021 | | | | | |
Income (loss) before income taxes | 556 | | | 268 | | | | | |
Income tax (provision) benefit | (130) | | | (79) | | | | | |
Net income (loss) | 426 | | | 189 | | | | | |
Net (income) loss attributable to noncontrolling interests | — | | | 1 | | | | | |
Net income (loss) attributable to Hertz Global | $ | 426 | | | $ | 190 | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Weighted-average common shares outstanding: | | | | | | | |
Basic | 432 | | | 156 | | | | | |
Diluted | 461 | | | 157 | | | | | |
Earnings (loss) per common share: | | | | | | | |
Basic | $ | 0.99 | | | $ | 1.22 | | | | | |
Diluted | $ | 0.82 | | | $ | 1.21 | | | | | |
The accompanying notes are an integral part of these financial statements.
3
HERTZ GLOBAL HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
Unaudited
(In millions)
| | | | | | | | | | | | | | | |
| |
| Three Months Ended March 31, | | |
| 2022 | | 2021 | | | | |
Net income (loss) | $ | 426 | | | $ | 189 | | | | | |
Other comprehensive income (loss): | | | | | | | |
Foreign currency translation adjustments | (7) | | | 17 | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Total other comprehensive income (loss) | (7) | | | 17 | | | | | |
Total comprehensive income (loss) | 419 | | | 206 | | | | | |
Comprehensive (income) loss attributable to noncontrolling interests | — | | | 1 | | | | | |
Comprehensive income (loss) attributable to Hertz Global | $ | 419 | | | $ | 207 | | | | | |
The accompanying notes are an integral part of these financial statements.
4
HERTZ GLOBAL HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
Unaudited
(In millions)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Preferred Stock Shares | | Preferred Stock Amount | | Common Stock Shares | | Common Stock Amount | | Additional Paid-In Capital | | Accumulated Deficit | | Accumulated Other Comprehensive Income (Loss) | | Treasury Stock Shares | | Treasury Stock Amount | | Stockholders' Equity Attributable to Hertz Global | | Non- controlling Interests(1) | | Total Stockholders' Equity |
Balance as of: | |
December 31, 2020 | — | | | $ | — | | | 156 | | | $ | 2 | | | $ | 3,047 | | | $ | (2,681) | | | $ | (212) | | | 2 | | | $ | (100) | | | $ | 56 | | | $ | 37 | | | $ | 93 | |
Net income (loss) | — | | | — | | | — | | | — | | | — | | | 190 | | | — | | | — | | | — | | | 190 | | | (1) | | | 189 | |
Other comprehensive income (loss) | — | | | — | | | — | | | — | | | — | | | — | | | 17 | | | — | | | — | | | 17 | | | — | | | 17 | |
| | | | | | | | | | | | | | | | | | | | | | | |
Stock-based compensation charges | — | | | — | | | — | | | — | | | 2 | | | — | | | — | | | — | | | — | | | 2 | | | — | | | 2 | |
Distributions to noncontrolling interests | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | — | | | (11) | | | (11) | |
March 31, 2021 | — | | | $ | — | | | 156 | | | $ | 2 | | | $ | 3,049 | | | $ | (2,491) | | | $ | (195) | | | 2 | | | $ | (100) | | | $ | 265 | | | $ | 25 | | | $ | 290 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
| Preferred Stock Shares | | Preferred Stock Amount | | | | Common Stock Shares | | Common Stock Amount | | | | Additional Paid-In Capital | | Accumulated Deficit | | Accumulated Other Comprehensive Income (Loss) | | Treasury Stock Shares | | Treasury Stock Amount | | | | | | Total Stockholders' Equity |
Balance as of: | |
December 31, 2021 | — | | | $ | — | | | | | 450 | | | $ | 5 | | | | | $ | 6,209 | | | $ | (2,315) | | | $ | (214) | | | 27 | | | $ | (708) | | | | | | | $ | 2,977 | |
Net income (loss) | — | | | — | | | | | — | | | — | | | | | — | | | 426 | | | — | | | — | | | — | | | | | | | 426 | |
Other comprehensive income (loss) | — | | | — | | | | | — | | | — | | | | | — | | | — | | | (7) | | | — | | | — | | | | | | | (7) | |
Net settlement on vesting of restricted stock | — | | | — | | | | | — | | | — | | | | | (4) | | | — | | | — | | | — | | | — | | | | | | | (4) | |
Stock-based compensation charges | — | | | — | | | | | — | | | — | | | | | 28 | | | — | | | — | | | — | | | — | | | | | | | 28 | |
Public Warrant exercises(2) | — | | | — | | | | | — | | | — | | | | | 4 | | | — | | | — | | | — | | | — | | | | | | | 4 | |
Share repurchases | — | | | — | | | | | (35) | | | — | | | | | — | | | — | | | — | | | 35 | | | (722) | | | | | | | (722) | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
March 31, 2022 | — | | | $ | — | | | | | 415 | | | $ | 5 | | | | | $ | 6,237 | | | $ | (1,889) | | | $ | (221) | | | 62 | | | $ | (1,430) | | | | | | | $ | 2,702 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
(1) See "767 Auto Leasing LLC" in Note 13, "Related Party Transactions."
(2) See Note 8, "Public Warrants, Equity and Earnings (Loss) Per Common Share – Hertz Global."
The accompanying notes are an integral part of these financial statements.
5
HERTZ GLOBAL HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Unaudited
(In millions)
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2022 | | 2021 |
Cash flows from operating activities: | | | |
Net income (loss) | $ | 426 | | | $ | 189 | |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | | | |
Depreciation and reserves for revenue earning vehicles, net | (20) | | | 275 | |
Depreciation and amortization, non-vehicle | 33 | | | 54 | |
Amortization of deferred financing costs and debt discount (premium) | 11 | | | 34 | |
| | | |
Stock-based compensation charges | 28 | | | 2 | |
Provision for receivables allowance | 13 | | | 29 | |
Deferred income taxes, net | 103 | | | 62 | |
| | | |
| | | |
Reorganization items, net | — | | | (15) | |
(Gain) loss from the sale of a business | — | | | (392) | |
| | | |
Change in fair value of Public Warrants | (50) | | | — | |
(Gain) loss on financial instruments | (44) | | | 1 | |
| | | |
Other | (1) | | | (2) | |
Changes in assets and liabilities: | | | |
Non-vehicle receivables | (43) | | | (73) | |
Prepaid expenses and other assets | (40) | | | (87) | |
Operating lease right-of-use assets | 72 | | | 78 | |
Non-vehicle accounts payable | 51 | | | 40 | |
Accrued liabilities | 124 | | | 62 | |
Accrued taxes, net | 30 | | | 36 | |
Operating lease liabilities | (80) | | | (78) | |
Self-insured liabilities | 8 | | | (15) | |
Net cash provided by (used in) operating activities | 621 | | | 200 | |
Cash flows from investing activities: | | | |
Revenue earning vehicles expenditures | (2,985) | | | (1,517) | |
Proceeds from disposal of revenue earning vehicles | 1,471 | | | 686 | |
Non-vehicle capital asset expenditures | (30) | | | (9) | |
Proceeds from non-vehicle capital assets disposed of or to be disposed of | 1 | | | 4 | |
| | | |
| | | |
Collateral returned in exchange for letters of credit | 17 | | | — | |
Return of (investment in) equity investments | (15) | | | — | |
Proceeds from the sale of a business, net of cash sold | — | | | 818 | |
| | | |
Net cash provided by (used in) investing activities | (1,541) | | | (18) | |
Cash flows from financing activities: | | | |
Proceeds from issuance of vehicle debt | 4,680 | | | 1,096 | |
Repayments of vehicle debt | (3,492) | | | (946) | |
Proceeds from issuance of non-vehicle debt | — | | | 560 | |
Repayments of non-vehicle debt | (5) | | | (1) | |
The accompanying notes are an integral part of these financial statements.
6
HERTZ GLOBAL HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Unaudited
(In millions)
| | | | | | | | | | | |
| Three Months Ended March 31, |
| 2022 | | 2021 |
Payment of financing costs | (24) | | | (7) | |
| | | |
| | | |
| | | |
| | | |
Proceeds from exercises of Public Warrants | 3 | | | — | |
| | | |
Share repurchases | (766) | | | — | |
| | | |
| | | |
Contributions from (distributions to) noncontrolling interests | — | | | (10) | |
Other | (4) | | | — | |
Net cash provided by (used in) financing activities | 392 | | | 692 | |
Effect of foreign currency exchange rate changes on cash and cash equivalents and restricted cash and cash equivalents | (1) | | | (12) | |
Net (decrease) increase in cash and cash equivalents and restricted cash and cash equivalents during the period | (529) | | | 862 | |
Cash and cash equivalents and restricted cash and cash equivalents at beginning of period(1) | 2,651 | | | 1,578 | |
Cash and cash equivalents and restricted cash and cash equivalents at end of period | $ | 2,122 | | | $ | 2,440 | |
| | | |
Supplemental disclosures of cash flow information: | | | |
Cash paid during the period for: | | | |
Interest, net of amounts capitalized: | | | |
Vehicle | $ | 39 | | | $ | 69 | |
Non-vehicle | 17 | | | 30 | |
Income taxes, net of refunds | 6 | | | (4) | |
| | | |
Supplemental disclosures of non-cash information: | | | |
Purchases of revenue earning vehicles included in accounts payable, net of incentives | $ | 82 | | | $ | 103 | |
Sales of revenue earning vehicles included in vehicle receivables | 65 | | | 119 | |
| | | |
Purchases of non-vehicle capital assets included in accounts payable | 23 | | | 6 | |
Purchases of non-vehicle capital assets included in liabilities subject to compromise | — | | | 16 | |
Revenue earning vehicles and non-vehicle capital assets acquired through capital lease | 5 | | | 21 | |
| | | |
| | | |
Public Warrant exercises | 2 | | | — | |
Accrual for purchases of treasury shares | 10 | | | — | |
| | | |
| | | |
| | | |
| | | |
(1) Amounts include cash and cash equivalents and restricted cash and cash equivalents which were held for sale at December 31, 2020, prior to the completion of the Donlen Sale in the first quarter of 2021, as disclosed in Note 3, "Divestitures."
The accompanying notes are an integral part of these financial statements.
7
THE HERTZ CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
Unaudited
(In millions, except par value and share data)
| | | | | | | | | | | | | |
| | | | | |
| | March 31, 2022 | | | December 31, 2021 |
ASSETS | | | | | |
Cash and cash equivalents | | $ | 1,520 | | | | $ | 2,257 | |
Restricted cash and cash equivalents: | | | | | |
Vehicle | | 301 | | | | 77 | |
Non-vehicle | | 300 | | | | 316 | |
Total restricted cash and cash equivalents | | 601 | | | | 393 | |
Total cash and cash equivalents and restricted cash and cash equivalents | | 2,121 | | | | 2,650 | |
Receivables: | | | | | |
Vehicle | | 93 | | | | 62 | |
Non-vehicle, net of allowance of $45 and $48, respectively | | 706 | | | | 695 | |
Total receivables, net | | 799 | | | | 757 | |
| | | | | |
Prepaid expenses and other assets | | 1,332 | | | | 1,016 | |
Revenue earning vehicles: | | | | | |
Vehicles | | 12,118 | | | | 10,836 | |
Less: accumulated depreciation | | (1,554) | | | | (1,610) | |
Total revenue earning vehicles, net | | 10,564 | | | | 9,226 | |
Property and equipment, net | | 611 | | | | 608 | |
Operating lease right-of-use assets | | 1,566 | | | | 1,566 | |
Intangible assets, net | | 2,903 | | | | 2,912 | |
Goodwill | | 1,044 | | | | 1,045 | |
| | | | | |
Total assets(1) | | $ | 20,940 | | | | $ | 19,780 | |
LIABILITIES AND STOCKHOLDER'S EQUITY | | | | | |
Accounts payable: | | | | | |
Vehicle | | $ | 109 | | | | $ | 56 | |
Non-vehicle | | 566 | | | | 516 | |
Total accounts payable | | 675 | | | | 572 | |
Accrued liabilities | | 929 | | | | 809 | |
Accrued taxes, net | | 188 | | | | 157 | |
Debt: | | | | | |
Vehicle | | 9,098 | | | | 7,921 | |
Non-vehicle | | 2,984 | | | | 2,986 | |
Total debt | | 12,082 | | | | 10,907 | |
Operating lease liabilities | | 1,502 | | | | 1,510 | |
Self-insured liabilities | | 468 | | | | 463 | |
Deferred income taxes, net | | 1,116 | | | | 1,012 | |
| | | | | |
| | | | | |
| | | | | |
Total liabilities(1) | | 16,960 | | | | 15,430 | |
Commitments and contingencies | | | | | |
Stockholder's equity: | | | | | |
Common stock, $0.01 par value, 3,000 shares authorized and 100 shares issued and outstanding | | — | | | | — | |
Additional paid-in capital | | 6,451 | | | | 7,190 | |
| | | | | |
Retained earnings (Accumulated deficit) | | (2,250) | | | | (2,626) | |
Accumulated other comprehensive income (loss) | | (221) | | | | (214) | |
| | | | | |
| | | | | |
Total stockholder's equity | | 3,980 | | | | 4,350 | |
Total liabilities and stockholder's equity | | $ | 20,940 | | | | $ | 19,780 | |
(1) The Hertz Corporation's consolidated total assets as of March 31, 2022 and December 31, 2021 include total assets of VIEs of $706 million and $734 million, respectively, which can only be used to settle obligations of the VIEs. The Hertz Corporation's consolidated total liabilities as of March 31, 2022 and December 31, 2021 include total liabilities of VIEs of $706 million and $733 million, respectively, for which the creditors of the VIEs have no recourse to The Hertz Corporation. See "Pledges Related to Vehicle Financing" in Note 5, "Debt," for further information.
The accompanying notes are an integral part of these financial statements.
8
THE HERTZ CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Unaudited
(In millions)
| | | | | | | | | | | | | | | |
| |
| Three Months Ended March 31, | | |
| 2022 | | 2021 | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Revenues | $ | 1,810 | | | $ | 1,289 | | | | | |
Expenses: | | | | | | | |
Direct vehicle and operating | 1,053 | | | 778 | | | | | |
Depreciation of revenue earning vehicles and lease charges, net | (59) | | | 243 | | | | | |
Non-vehicle depreciation and amortization | 33 | | | 54 | | | | | |
Selling, general and administrative | 235 | | | 151 | | | | | |
Interest expense, net: | | | | | | | |
Vehicle | 5 | | | 104 | | | | | |
Non-vehicle (excludes contractual interest of $53 million for the three months ended March 31, 2021) | 39 | | | 44 | | | | | |
Total interest expense, net | 44 | | | 148 | | | | | |
| | | | | | | |
| | | | | | | |
Other (income) expense, net | (2) | | | (3) | | | | | |
Reorganization items, net | — | | | 42 | | | | | |
(Gain) from the sale of a business | — | | | (392) | | | | | |
Total expenses | 1,304 | | | 1,021 | | | | | |
Income (loss) before income taxes | 506 | | | 268 | | | | | |
Income tax (provision) benefit | (130) | | | (79) | | | | | |
Net income (loss) | 376 | | | 189 | | | | | |
Net (income) loss attributable to noncontrolling interests | — | | | 1 | | | | | |
Net income (loss) attributable to Hertz | $ | 376 | | | $ | 190 | | | | | |
The accompanying notes are an integral part of these financial statements.
9
THE HERTZ CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
Unaudited
(In millions)
| | | | | | | | | | | | | | | |
| |
| Three Months Ended March 31, | | |
| 2022 | | 2021 | | | | |
Net income (loss) | $ | 376 | | | $ | 189 | | | | | |
Other comprehensive income (loss): | | | | | | | |
Foreign currency translation adjustments | (7) | | | 17 | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
Total other comprehensive income (loss) | (7) | | | 17 | | | | | |
Total comprehensive income (loss) | 369 | | | 206 | | | | | |
Comprehensive (income) loss attributable to noncontrolling interests | — | | | 1 | | | | | |
Comprehensive income (loss) attributable to Hertz | $ | 369 | | | $ | 207 | | | | | |
The accompanying notes are an integral part of these financial statements.
10
THE HERTZ CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDER'S EQUITY (DEFICIT)
Unaudited
(In millions, except share data)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock Shares | | Common Stock Amount | | Additional Paid-In Capital | | | | Accumulated Deficit | | Accumulated Other Comprehensive Income (Loss) | | Stockholder's Equity Attributable to Hertz | | Noncontrolling Interests(1) | | Total Stockholder's Equity (Deficit) |
Balance as of: | |
December 31, 2020 | 100 | | | $ | — | | | $ | 3,953 | | | | | $ | ( |